Section 8 SFR Portfolio in Fort Worth, TX - $1.65M Asking Price, $130k NOI

View Original Listing

Financial Details

Asking Price:
$1,650,000
Cash Flow / SDE:
$129,546
Profit Metric:
NOI
Valuation Multiple:
12.7x
Location:
Fort Worth, TX, US
Source:
Date:
September 15, 2025

Key Highlights

Acquire a portfolio of six newly built Section 8 rental homes in Fort Worth, TX.
Generate stable cash flow with a Net Operating Income (NOI) of $129,546 annually.
Benefit from existing tenants and professional property management, ideal for passive investors.

Description

This listing presents an attractive opportunity to acquire a portfolio of six Section 8 single-family rental homes located in Fort Worth, Texas (Tarrant County). Built in 2023 and still under builder warranty, these properties offer modern construction and are fully tenanted with professional property management already in place, making it a turnkey investment for existing investors. The portfolio is valued based on its strong cash flow, with a Net Operating Income (NOI) of $129,546 annually, which includes expenses such as property management, maintenance reserves, HOA fees, utilities, insurance, and property taxes. The estimated purchase price cap rate is 7.8%, indicating a focus on yield rather than immediate property appreciation. The owner is an individual seeking to sell due to personal circumstances and is open to creative, off-market deal structures. Rents are consistent across Dallas, Fort Worth, and Tarrant County housing authorities, demonstrating market stability. This is an excellent opportunity to invest in a growing market with a reliable income stream.

Industry Information

Industry Description:
Real Estate Investment - Section 8 Housing Portfolio
Classification:
Financial Services

Operational Snapshot

Year Established:
2023
Reason for Selling:
Personal circumstances

Real Estate & Lease

Status:
For_sale
Real Estate Price:
$1,650,000 USD

Listing Details

Listing ID:
014f1a70-0349-4a21-8b9c-bcca3a5caa0e
Deal Status:
For Sale
Date Posted:
July 03, 2024
Last Updated:
September 15, 2025
Currency:
USD

Features & Tags

Quality Verified This listing meets our quality criteria and standards. Verified